インカムゲイン銘柄の積立計画(2021.4.29)

 こんにちは!積立計画にわくわくする「ひよっこ」です!


インカムゲイン投資法について

 2030年に税引き後の配当利回り5%を目指しています。キャピタルゲインは狙っていませんが、いまのところ含み益となっています。年間配当80万円を目指しています。
 インカムゲイン銘柄には3つの区分があり、5%以上の利回りを誇る配当維持を期待する銘柄と、4%以上の利回りの増配を目指す銘柄、3%以上の堅実な増配を期待する銘柄で構成されています。現在は34銘柄ですが、3銘柄が利回り低下のため、積立停止となっています。


積立計画

 積立計画は増配無し、利回りは現在保有状況と一致させています。積立は計画ですので、随時更新していきます。

銘柄配当元本Apr-20May-20Jun-20Jul-20Aug-20Sep-20Oct-20Nov-20Dec-20Jan-21Feb-21Mar-21Apr-21May-21Jun-21Jul-21Aug-21Sep-21Oct-21Nov-21Dec-21Jan-22Feb-22Mar-22Apr-22May-22Jun-22Jul-22Aug-22Sep-22Oct-22Nov-22Dec-22Jan-23Feb-23Mar-23Apr-23May-23Jun-23Jul-23Aug-23Sep-23Oct-23Nov-23Dec-23Jan-24Feb-24Mar-24Apr-24May-24Jun-24Jul-24Aug-24Sep-24Oct-24Nov-24Dec-24Jan-25Feb-25Mar-25Apr-25May-25Jun-25Jul-25Aug-25Sep-25Oct-25Nov-25Dec-25Jan-26Feb-26Mar-26Apr-26May-26Jun-26Jul-26Aug-26Sep-26Oct-26Nov-26Dec-26Jan-27Feb-27Mar-27Apr-27May-27Jun-27Jul-27Aug-27Sep-27Oct-27Nov-27Dec-27Jan-28Feb-28Mar-28Apr-28May-28Jun-28Jul-28Aug-28Sep-28Oct-28Nov-28Dec-28Jan-29Feb-29Mar-29Apr-29May-29Jun-29Jul-29Aug-29Sep-29Oct-29Nov-29Dec-29Jan-30Feb-30
ソフトバンク58,9391,130,00060,000135,000-65,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00020,00020,00020,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
三井住友FG(累進配当)53,5411,130,00060,00020,00020,00015,00020,00020,00020,00015,00020,00020,00020,00020,00020,00020,00020,00010,00020,00020,00020,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
りそなHD18,191310,00020,00020,00020,00020,00030,00020,00020,00020,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
ENEOS12,890310,00010,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
三菱商事(累進配当)13,481310,00020,00020,00020,00020,00030,00020,00020,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
三菱UFJ FG13,185310,000020,00020,00040,00030,00020,00020,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
オリックス15,692310,000125,000-5,00030,00020,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
第一生命HD2,614180,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
セイコーエプソン4,648180,00010,00010,00010,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
NTT7,724180,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
KDDI5,632180,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
積水ハウス22,309690,00030,00020,00040,00040,00020,00020,00020,00020,00020,00010,00020,00010,00020,00020,00020,00020,00010,00010,00010,00010,00020,00010,00020,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
日東電工55220,00010,00010,000
協和エクシオ90420,00010,00010,000
日本駐車場開発8,136320,00025,00015,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
キリン6,777280,000010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
SBI26310,00010,000
アルトリア32,596800,00040,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
ダウ・ケミカル34,210760,00050,00020,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
エクソンモービル41,453790,00070,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
AT&T40,381800,00040,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
フィリップモリス22,179780,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
シェブロン30,712760,00050,00020,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
IBM31,698760,00050,00020,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
アッヴィ30,759790,00030,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
ベライゾン23,549400,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
ファイザー9,506410,00030,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
3M13,222410,00030,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
コカ・コーラ12,348360,000010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
シスコシステムズ17,800400,00020,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
ロッキード・マーティン13,010400,00040,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
ウォルグリーン13,068360,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
ギリアド15,912360,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
エイリス・キャピタル9,155270,000040,00040,00020,00040,00020,00010,00010,00010,00020,00010,00020,00010,00020,000
メイン・ストリート8,382270,000040,00040,00020,00040,00020,00010,00010,00010,00010,00020,00020,00020,000

元本合計:15,750,000円
配当予定額:645,417円(税引き後利回り:4.1%)

 大変見えづらいものになっていますが、このように積み立てて行く予定です。
 増配が想定されていないので、利回りや配当金額が目標に到達していません。ただ、ポートフォリオ全体で5%ちょいの増配で達成できるので、おそらく到達可能だと思われます。


一言

 5%銘柄の多くは減配によって外れてしまいました。2030年までは5%銘柄に頼りますが、その後は他の銘柄に比重を掛けていこうと思います。
 本記事は以上となります。最後まで読んでくださりありがとうございました!また次回の記事も宜しくお願いします!!!

※投資は自己責任でお願いします!
↓下のボタンをぽちっ!としていただけると大変喜びます!

にほんブログ村 株ブログ 株 オリジナル手法へ
にほんブログ村

コメント

タイトルとURLをコピーしました